| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| R
millions |
|
1999
|
1998
|
1997
|
1996
|
1995
|
|
|
Income statements
|
|
|
|
|
|
|
|
Revenue
|
6
009
|
7
311
|
8
646
|
8
275
|
7
536
|
6
705
|
|
Net trading
profit
|
474
|
568
|
644
|
671
|
741
|
645
|
|
Net financing
costs
|
27
|
120
|
318
|
145
|
242
|
203
|
|
Taxation
|
123
|
117
|
(3)
|
120
|
33
|
146
|
| Net
profit/(loss) |
|
|
|
|
|
|
|
attributable
to
|
|
|
|
|
|
|
|
ordinary shareholders
|
242
|
974
|
(127)
|
381
|
427
|
395
|
|
Headline earnings
|
283
|
299
|
207
|
366
|
427
|
395
|
| . |
|
|
|
|
|
|
|
Balance
sheets
|
|
|
|
|
|
|
| Total
shareholders' |
|
|
|
|
|
|
|
interest
|
3
189
|
2
988
|
3
045
|
3
246
|
2
972
|
2
656
|
|
Deferred taxation
|
(182)
|
(215)
|
(67)
|
66
|
98
|
74
|
|
Interest-bearing
debt
|
1
111
|
1
000
|
1
723
|
865
|
851
|
1
563
|
|
Capital employed
|
4
118
|
3
773
|
4
701
|
4
177
|
3
921
|
4
293
|
| . |
|
|
|
|
|
|
| Represented
by: |
|
|
|
|
|
|
| Property,
plant, |
|
|
|
|
|
|
| equipment,
|
|
|
|
|
|
|
| goodwill
and |
|
|
|
|
|
|
|
investments
|
2
482
|
2
657
|
3
599
|
3
002
|
2
768
|
3
205
|
| Current
assets less |
|
|
|
|
|
|
|
interest-free
liabilities
|
1
636
|
1
116
|
1
102
|
1
175
|
1
153
|
1
088
|
|
Employment of
capital
|
4
118
|
3
773
|
4
701
|
4
177
|
3
921
|
4
293
|
| . |
|
|
|
|
|
| Cash flow
statements |
|
|
|
|
|
| Cash
generated by |
|
|
|
|
|
|
|
operations(1)
|
527
|
610
|
444
|
680
|
627
|
647
|
| Investment
in working |
|
|
|
|
|
|
|
capital
|
149
|
207
|
14
|
366
|
(73)
|
210
|
| Expenditure
relating to |
|
|
|
|
|
|
|
exceptional
|
|
|
|
|
|
|
| items
and long-term |
|
|
|
|
|
|
|
provisions
|
210
|
242
|
131
|
28
|
55
|
28
|
| Net
investments to |
|
|
|
|
|
|
|
maintain operations(2)
|
(6)
|
51
|
106
|
23
|
88
|
12
|
| Other
investment |
|
|
|
|
|
|
|
activities
|
–
|
–
|
–
|
–
|
864
|
97
|
|
|
|
174
|
110
|
193
|
263
|
1
421
|
300
|
|
Normal dividends
paid
|
134
|
99
|
149
|
153
|
135
|
118
|
|
|
|
40
|
11
|
44
|
110
|
1
286
|
182
|
| Investment
in expansion |
|
|
|
|
|
|
|
of assets(2)
|
218
|
148
|
897
|
333
|
268
|
584
|
|
Proceeds from
disposal
|
|
|
|
|
|
|
| of
investments and |
|
|
|
|
|
|
|
businesses
|
224
|
2
432
|
14
|
–
|
–
|
–
|
|
Special dividend
paid
|
–
|
928
|
–
|
–
|
–
|
–
|
|
| Net
cash |
|
|
|
|
|
|
|
generated/(utilised)
|
46
|
1
367
|
(839)
|
(223)
|
1
018
|
(402)
|
|
| Depreciation
charges |
|
|
|
|
|
|
|
added back
|
205
|
286
|
337
|
265
|
235
|
221
|
|
| Commitments |
|
|
|
|
|
|
| Capital
expenditure |
|
|
|
|
|
|
|
authorised
|
235
|
181
|
175
|
426
|
258
|
247
|
| Future
rentals on |
|
|
|
|
|
|
|
property, plant
|
|
|
|
|
|
|
|
and equipment
leased
|
162
|
173
|
230
|
160
|
164
|
100
|
|
|
397
|
354
|
405
|
586
|
422
|
347
|
|
| |
(1) Net trading
profit plus depreciation of property, plant and equipment and other non-cash
flow items
and after investment income, financing costs and taxes paid.
(2) Excludes property,
plant and equipment of companies acquired.
|