| |
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
| |
|
|
First half |
|
|
First half |
|
|
Year |
|
| |
|
% |
Unaudited |
|
|
Unaudited |
|
|
Audited |
|
| |
|
change |
R millions |
|
|
R millions |
|
|
R millions |
|
| |
Continuing operations |
|
|
|
|
|
|
|
|
|
| |
Revenue(2) |
-9 |
5 263 |
|
|
5 793 |
|
|
12 876 |
|
| |
Net operating costs |
|
(4 935) |
|
|
(5 241) |
|
|
(11 841) |
|
| |
Profit from operations |
-41 |
328 |
|
|
552 |
|
|
1 035 |
|
| |
Net (loss)/income from Pension Fund employer |
|
|
|
|
|
|
|
|
|
| |
surplus account |
|
* |
|
|
6 |
|
|
(13) |
|
| |
Net loss from plan assets for post-retirement |
|
|
|
|
|
|
|
|
|
| |
medical aid liabilities |
|
(20) |
|
|
(3) |
|
|
(57) |
|
| |
|
|
308 |
|
|
555 |
|
|
965 |
|
| |
Fair value adjustments interest |
|
* |
|
|
3 |
|
|
(16) |
|
| |
Interest expense(3) |
|
(168) |
|
|
(104) |
|
|
(233) |
|
| |
Interest received |
|
30 |
|
|
19 |
|
|
28 |
|
| |
Income from associates and investments |
|
5 |
|
|
8 |
|
|
13 |
|
| |
|
|
175 |
|
|
481 |
|
|
757 |
|
| |
Impairment of goodwill |
|
|
|
|
(1) |
|
|
(42) |
|
| |
Other impairments and disposals |
|
|
|
|
(6) |
|
|
(4) |
|
| |
Profit before tax |
|
175 |
|
|
474 |
|
|
711 |
|
| |
Income tax expense |
|
(64) |
|
|
(146) |
|
|
(238) |
|
| |
Net profit from continuing operations |
|
111 |
|
|
328 |
|
|
473 |
|
| |
Net profit/(loss) from discontinued operations |
|
4 |
|
|
10 |
|
|
(94) |
|
| |
Profit before tax |
|
7 |
|
|
15 |
|
|
154 |
|
| |
Closure costs |
|
|
|
|
|
|
|
(204) |
|
| |
Impairments and disposals |
|
|
|
|
5 |
|
|
(56) |
|
| |
Tax |
|
(3) |
|
|
(10) |
|
|
12 |
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Profit for the period |
|
115 |
|
|
338 |
|
|
379 |
|
| |
Profit for the period attributable to: |
|
|
|
|
|
|
|
|
|
| |
ordinary shareholders |
|
118 |
|
|
350 |
|
|
385 |
|
| |
preference shareholders |
|
1 |
|
|
1 |
|
|
2 |
|
| |
minority interest |
|
(4) |
|
|
(13) |
|
|
(8) |
|
| |
|
|
115 |
|
|
338 |
|
|
379 |
|
| |
Headline earnings are derived from: |
|
|
|
|
|
|
|
|
|
| |
Net profit attributable to ordinary shareholders |
|
118 |
|
|
350 |
|
|
385 |
|
| |
Impairment of goodwill |
|
|
|
|
1 |
|
|
42 |
|
| |
Other impairments and disposals before tax |
|
|
|
|
1 |
|
|
60 |
|
| |
Surplus on disposal of property, plant and |
|
|
|
|
|
|
|
|
|
| |
equipment |
|
(9) |
|
|
* |
|
|
(38) |
|
| |
Tax effects of the above items |
|
3 |
|
|
|
|
|
(6) |
|
| |
Headline earnings |
|
112 |
|
|
352 |
|
|
443 |
|
| |
Per ordinary share (cents): |
|
|
|
|
|
|
|
|
|
| |
Headline earnings |
-68 |
105 |
|
|
325 |
|
|
412 |
|
| |
Diluted headline earnings(4) |
|
104 |
|
|
323 |
|
|
410 |
|
| |
Attributable earnings |
|
110 |
|
|
324 |
|
|
358 |
|
| |
Diluted attributable earnings(4) |
|
110 |
|
|
321 |
|
|
356 |
|
| |
Continuing earnings |
|
107 |
|
|
314 |
|
|
445 |
|
| |
Diluted continuing earnings(4) |
|
106 |
|
|
312 |
|
|
443 |
|
| |
Discontinued earnings |
|
4 |
|
|
9 |
|
|
(87) |
|
| |
Dividends declared |
-69 |
28 |
|
|
90 |
|
|
231 |
|
| |
Dividends paid |
|
141 |
|
|
141 |
|
|
231 |
|
| |
Ordinary shares (millions)(5) |
|
|
|
|
|
|
|
|
|
| |
in issue |
|
107 |
|
|
107 |
|
|
107 |
|
| |
weighted average number of shares |
|
107 |
|
|
108 |
|
|
108 |
|
| |
diluted weighted average number of shares(4) |
|
107 |
|
|
109 |
|
|
108 |
|
| |
* nominal amount |
|
|
|
|
|
|
|
|
|