STATEMENTS OF
CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2009
| |
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
| |
|
|
|
|
|
Total |
|
Property |
|
currency |
|
|
|
| |
|
Ordinary |
|
Share |
|
ordinary |
|
revaluation |
|
translation |
|
Other |
|
| |
R millions |
share capital |
|
premium |
|
capital |
|
reserve |
|
reserve |
|
reserves |
|
| |
Group |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2008 |
110 |
|
343 |
|
453 |
|
243 |
|
15 |
|
13 |
|
| |
Total comprehensive income for the year: |
|
|
|
|
|
|
(9) |
|
138 |
|
6 |
|
| |
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Foreign currency loan translation differences |
|
|
|
|
|
|
|
|
125 |
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
|
|
|
|
|
|
|
|
(33) |
|
|
|
| |
Transfers to retained earnings |
|
|
|
|
|
|
(9) |
|
|
|
|
|
| |
Foreign operation translation differences |
|
|
|
|
|
|
|
|
46 |
|
|
|
| |
Cash flow hedge fair value adjustments |
|
|
|
|
|
|
|
|
|
|
8 |
|
| |
Deferred tax on fair value adjustments |
|
|
|
|
|
|
|
|
|
|
(2) |
|
| |
Recognition of share-based payments |
|
|
|
|
|
|
|
|
|
|
* |
|
| |
Transactions with owners: |
(3) |
|
(235) |
|
(238) |
|
6 |
|
15 |
|
|
|
| |
Business combinations |
|
|
|
|
|
|
6 |
|
15 |
|
|
|
| |
Dividends paid (see note 25) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shares repurchased during the year |
(3) |
|
(235) |
|
(238) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2008 |
107 |
|
108 |
|
215 |
|
240 |
|
168 |
|
19 |
|
| |
Total comprehensive income for the year: |
|
|
|
|
|
|
(3) |
|
(165) |
|
(8) |
|
| |
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Foreign currency loan translation differences |
|
|
|
|
|
|
|
|
(82) |
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
|
|
|
|
|
|
|
|
27 |
|
|
|
| |
Transfers to retained earnings |
|
|
|
|
|
|
(3) |
|
|
|
(2) |
|
| |
Foreign operation translation differences |
|
|
|
|
|
|
|
|
(110) |
|
|
|
| |
Cash flow hedge fair value adjustments |
|
|
|
|
|
|
|
|
|
|
(9) |
|
| |
Deferred tax on fair value adjustments |
|
|
|
|
|
|
|
|
|
|
3 |
|
| |
Transactions with owners: |
* |
|
|
|
* |
|
|
|
|
|
|
|
| |
Dividends paid (see note 25) |
* |
|
|
|
* |
|
|
|
|
|
|
|
| |
Business combinations |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2009 |
107 |
|
108 |
|
215 |
|
237 |
|
3 |
|
11 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Non- |
|
Preference |
|
|
|
| |
|
Total |
|
Retained |
|
|
|
controlling |
|
share |
|
Total |
|
| |
R millions |
reserves |
|
earnings |
|
Total |
|
interest |
|
capital |
|
equity |
|
| |
Group |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2008 |
271 |
|
3 064 |
|
3 788 |
|
135 |
|
6 |
|
3 929 |
|
| |
Total comprehensive income for the year: |
135 |
|
394 |
|
529 |
|
|
|
2 |
|
531 |
|
| |
Profit for the year |
|
|
385 |
|
385 |
|
(8) |
|
2 |
|
379 |
|
| |
Foreign currency loan translation differences |
125 |
|
|
|
125 |
|
|
|
|
|
125 |
|
| |
Deferred tax on foreign currency loan translation differences |
(33) |
|
|
|
(33) |
|
|
|
|
|
(33) |
|
| |
Transfers to retained earnings |
(9) |
|
9 |
|
|
|
|
|
|
|
|
|
| |
Foreign operation translation differences |
46 |
|
|
|
46 |
|
8 |
|
|
|
54 |
|
| |
Cash flow hedge fair value adjustments |
8 |
|
|
|
8 |
|
|
|
|
|
8 |
|
| |
Deferred tax on fair value adjustments |
(2) |
|
|
|
(2) |
|
|
|
|
|
(2) |
|
| |
Recognition of share-based payments |
* |
|
|
|
* |
|
|
|
|
|
* |
|
| |
Transactions with owners: |
21 |
|
(248) |
|
(465) |
|
(24) |
|
(2) |
|
(491) |
|
| |
Business combinations |
21 |
|
|
|
21 |
|
(24) |
|
|
|
(3) |
|
| |
Dividends paid (see note 25) |
|
|
(248) |
|
(248) |
|
|
|
(2) |
|
(250) |
|
| |
Shares repurchased during the year |
|
|
|
|
(238) |
|
|
|
|
|
(238) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2008 |
427 |
|
3 210 |
|
3 852 |
|
111 |
|
6 |
|
3 969 |
|
| |
Total comprehensive income for the year: |
(176) |
|
426 |
|
250 |
|
13 |
|
2 |
|
265 |
|
| |
Profit for the year |
|
|
421 |
|
421 |
|
17 |
|
2 |
|
440 |
|
| |
Foreign currency loan translation differences |
(82) |
|
|
|
(82) |
|
|
|
|
|
(82) |
|
| |
Deferred tax on foreign currency loan translation differences |
27 |
|
|
|
27 |
|
|
|
|
|
27 |
|
| |
Transfers to retained earnings |
(5) |
|
5 |
|
|
|
|
|
|
|
|
|
| |
Foreign operation translation differences |
(110) |
|
|
|
(110) |
|
(4) |
|
|
|
(114) |
|
| |
Cash flow hedge fair value adjustments |
(9) |
|
|
|
(9) |
|
|
|
|
|
(9) |
|
| |
Deferred tax on fair value adjustments |
3 |
|
|
|
3 |
|
|
|
|
|
3 |
|
| |
Transactions with owners: |
|
|
(165) |
|
(165) |
|
(9) |
|
(2) |
|
(176) |
|
| |
Dividends paid (see note 25) |
|
|
(165) |
|
(165) |
|
|
|
(2) |
|
(167) |
|
| |
Business combinations |
|
|
|
|
|
|
(9) |
|
|
|
(9) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2009 |
251 |
|
3 471 |
|
3 937 |
|
115 |
|
6 |
|
4 058 |
|
* Nominal amount.
| |
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
| |
|
|
|
|
|
Total |
|
Property |
|
currency |
|
|
|
| |
|
Ordinary |
|
Share |
|
ordinary |
|
revaluation |
|
translation |
|
Other |
|
| |
R millions |
share capital |
|
premium |
|
capital |
|
reserve |
|
reserve |
|
reserves |
|
| |
Company |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2008 |
121 |
|
342 |
|
463 |
|
242 |
|
(31) |
|
3 |
|
| |
Total comprehensive income for the year: |
|
|
|
|
|
|
(1) |
|
60 |
|
(6) |
|
| |
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Foreign currency loan translation differences |
|
|
|
|
|
|
|
|
84 |
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
|
|
|
|
|
|
|
|
(24) |
|
|
|
| |
Transfers to retained earnings |
|
|
|
|
|
|
(1) |
|
|
|
(1) |
|
| |
Cash flow hedge fair value adjustments |
|
|
|
|
|
|
|
|
|
|
(7) |
|
| |
Deferred tax on fair value adjustments |
|
|
|
|
|
|
|
|
|
|
2 |
|
| |
Recognition of share-based payments |
|
|
|
|
|
|
|
|
|
|
* |
|
| |
Transactions with owners: |
(2) |
|
(128) |
|
(130) |
|
|
|
|
|
|
|
| |
Dividends paid (see note 25) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shares repurchased during the year |
(2) |
|
(128) |
|
(130) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2008 |
119 |
|
214 |
|
333 |
|
241 |
|
29 |
|
(3) |
|
| |
Total comprehensive income for the year |
|
|
|
|
|
|
|
|
(49) |
|
6 |
|
| |
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Foreign currency loan translation differences |
|
|
|
|
|
|
|
|
(67) |
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
|
|
|
|
|
|
|
|
18 |
|
|
|
| |
Cash flow hedge fair value adjustments |
|
|
|
|
|
|
|
|
|
|
6 |
|
| |
Deferred tax on fair value adjustments |
|
|
|
|
|
|
|
|
|
|
* |
|
| |
Transactions with owners: |
* |
|
|
|
* |
|
|
|
|
|
|
|
| |
Dividends paid (see note 25) |
* |
|
|
|
* |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2009 |
119 |
|
214 |
|
333 |
|
241 |
|
(20) |
|
3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Preference |
|
|
|
| |
|
Total |
|
Retained |
|
|
|
share |
|
Total |
|
| |
|
reserves |
|
earnings |
|
Total |
|
capital |
|
equity |
|
| |
Company |
|
|
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2008 |
214 |
|
2 551 |
|
3 228 |
|
6 |
|
3 234 |
|
| |
Total comprehensive income for the year: |
53 |
|
273 |
|
326 |
|
2 |
|
328 |
|
| |
Profit for the year |
|
|
271 |
|
271 |
|
2 |
|
273 |
|
| |
Foreign currency loan translation differences |
84 |
|
|
|
84 |
|
|
|
84 |
|
| |
Deferred tax on foreign currency loan translation differences |
(24) |
|
|
|
(24) |
|
|
|
(24) |
|
| |
Transfers to retained earnings |
(2) |
|
2 |
|
|
|
|
|
|
|
| |
Cash flow hedge fair value adjustments |
(7) |
|
|
|
(7) |
|
|
|
(7) |
|
| |
Deferred tax on fair value adjustments |
2 |
|
|
|
2 |
|
|
|
2 |
|
| |
Recognition of share-based payments |
* |
|
|
|
* |
|
|
|
* |
|
| |
Transactions with owners: |
|
|
(275) |
|
(405) |
|
(2) |
|
(407) |
|
| |
Dividends paid (see note 25) |
|
|
(275) |
|
(275) |
|
(2) |
|
(277) |
|
| |
Shares repurchased during the year |
|
|
|
|
(130) |
|
|
|
(130) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2008 |
267 |
|
2 549 |
|
3 149 |
|
6 |
|
3 155 |
|
| |
Total comprehensive income for the |
(43) |
|
247 |
|
204 |
|
2 |
|
206 |
|
| |
Profit for the year |
|
|
247 |
|
247 |
|
2 |
|
249 |
|
| |
Foreign currency loan translation differences |
(67) |
|
|
|
(67) |
|
|
|
(67) |
|
| |
Deferred tax on foreign currency loan translation differences |
18 |
|
|
|
18 |
|
|
|
18 |
|
| |
Cash flow hedge fair value adjustments |
6 |
|
|
|
6 |
|
|
|
6 |
|
| |
Deferred tax on fair value adjustments |
* |
|
|
|
* |
|
|
|
* |
|
| |
Transactions with owners: |
|
|
(185) |
|
(185) |
|
(2) |
|
(187) |
|
| |
Dividends paid (see note 25) |
|
|
(185) |
|
(185) |
|
(2) |
|
(187) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2009 |
224 |
|
2 611 |
|
3 168 |
|
6 |
|
3 174 |
|
* Nominal amount.
Foreign currency translation reserve
The foreign currency translation reserve comprises all foreign exchange differences from the translation of the financial statements of foreign operations, as well as from the translation of monetary items receivable from or payable to a foreign operation.
Property revaluation surplus reserve
The surplus on the revaluation of property arose on the revaluation of all Group property on a date prior to the transition to IFRS and is used as deemed cost in accordance with IFRS1. The surplus is released to retained earnings as and when the related investment property is disposed of.
Other reserves
Included in reserves is a revaluation reserve for cash flow hedges, an equity-settled share-based payment reserve and the statutory reserve required for the Group's captive insurance subsidiary company.
|