| |
|
|
|
Group |
|
|
Company |
|
| |
R millions |
Note |
|
2009 |
|
2008 |
|
|
2009 |
|
2008 |
|
| |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| |
Non-current assets |
|
|
5 360 |
|
4 510 |
|
|
6 648 |
|
6 004 |
|
| |
Property, plant and equipment |
1 |
|
3 260 |
|
2 431 |
|
|
368 |
|
329 |
|
| |
Investment property |
2 |
|
430 |
|
422 |
|
|
73 |
|
67 |
|
| |
Goodwill |
3 |
|
1 063 |
|
1 013 |
|
|
905 |
|
923 |
|
| |
Pension Fund employer surplus accounts |
4 |
|
236 |
|
213 |
|
|
236 |
|
213 |
|
| |
Investment in subsidiaries |
5 |
|
|
|
|
|
|
4 863 |
|
4 230 |
|
| |
Other investments |
6 |
|
13 |
|
98 |
|
|
59 |
|
41 |
|
| |
Deferred tax |
7 |
|
344 |
|
333 |
|
|
144 |
|
201 |
|
| |
Non-current loan receivables |
8 |
|
14 |
|
|
|
|
|
|
|
|
| |
Current assets |
|
|
4 668 |
|
6 441 |
|
|
1 282 |
|
2 866 |
|
| |
Inventories |
9 |
|
1 827 |
|
2 795 |
|
|
607 |
|
1 193 |
|
| |
Accounts receivable |
10 |
|
2 159 |
|
3 188 |
|
|
657 |
|
1 592 |
|
| |
Assets classified as held for sale |
11 |
|
14 |
|
14 |
|
|
14 |
|
14 |
|
| |
Cash and cash equivalents |
|
|
668 |
|
444 |
|
|
4 |
|
67 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
|
|
10 028 |
|
10 951 |
|
|
7 930 |
|
8 870 |
|
| |
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| |
Ordinary capital and reserves |
|
|
3 937 |
|
3 852 |
|
|
3 168 |
|
3 149 |
|
| |
Share capital and share premium |
12 |
|
215 |
|
215 |
|
|
333 |
|
333 |
|
| |
Reserves |
|
|
251 |
|
427 |
|
|
224 |
|
267 |
|
| |
Retained earnings |
|
|
3 471 |
|
3 210 |
|
|
2 611 |
|
2 549 |
|
| |
Preference share capital |
12 |
|
6 |
|
6 |
|
|
6 |
|
6 |
|
| |
Shareholders equity |
|
|
3 943 |
|
3 858 |
|
|
3 174 |
|
3 155 |
|
| |
Non-controlling interest |
|
|
115 |
|
111 |
|
|
|
|
|
|
| |
Total equity |
|
|
4 058 |
|
3 969 |
|
|
3 174 |
|
3 155 |
|
| |
Non-current liabilities |
|
|
2 564 |
|
2 385 |
|
|
2 582 |
|
2 763 |
|
| |
Deferred tax |
7 |
|
85 |
|
61 |
|
|
|
|
|
|
| |
Loans from subsidiaries |
5 |
|
|
|
|
|
|
514 |
|
826 |
|
| |
Non-current borrowings |
13 |
|
1 731 |
|
1 745 |
|
|
1 489 |
|
1 477 |
|
| |
Non-current provisions |
14 |
|
748 |
|
579 |
|
|
579 |
|
460 |
|
| |
Current liabilities |
|
|
3 406 |
|
4 597 |
|
|
2 174 |
|
2 952 |
|
| |
Accounts payable |
15 |
|
2 208 |
|
3 225 |
|
|
995 |
|
1 676 |
|
| |
Current borrowings |
16 |
|
1 080 |
|
1 058 |
|
|
1 148 |
|
1 142 |
|
| |
Tax payable |
|
|
118 |
|
314 |
|
|
31 |
|
134 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total liabilities |
|
|
5 970 |
|
6 982 |
|
|
4 756 |
|
5 715 |
|
| |
Total equity and liabilities |
|
|
10 028 |
|
10 951 |
|
|
7 930 |
|
8 870 |
|