Statements of changes in equity
for the year ended 31 December 2008
| |
R millions |
Ordinary
share capital |
|
Share
premium |
|
Total
ordinary
capital |
|
Property
revaluation
surplus |
|
| |
Group |
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2007 |
110 |
|
343 |
|
453 |
|
261 |
|
| |
Changes in the Group |
|
|
|
|
|
|
|
|
| |
Foreign currency loan translation differences |
|
|
|
|
|
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
|
|
|
|
|
|
|
|
| |
Transfers to retained earnings |
|
|
|
|
|
|
(18) |
|
| |
Foreign operation translation differences |
|
|
|
|
|
|
|
|
| |
Cash flow hedge fair value adjustments |
|
|
|
|
|
|
|
|
| |
Deferred tax on fair value adjustments |
|
|
|
|
|
|
|
|
| |
Recognition of share-based payments |
|
|
|
|
|
|
|
|
| |
Profit for the year |
|
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2007 |
110 |
|
343 |
|
453 |
|
243 |
|
| |
Changes in the Group |
|
|
|
|
|
|
6 |
|
| |
Foreign currency loan translation differences |
|
|
|
|
|
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
|
|
|
|
|
|
|
|
| |
Transfers to retained earnings |
|
|
|
|
|
|
(9) |
|
| |
Foreign operation translation differences |
|
|
|
|
|
|
|
|
| |
Cash flow hedge fair value adjustments |
|
|
|
|
|
|
|
|
| |
Deferred tax on fair value adjustments |
|
|
|
|
|
|
|
|
| |
Recognition of share-based payments |
|
|
|
|
|
|
|
|
| |
Profit for the year |
|
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
|
|
|
| |
Shares repurchased during the year |
(3) |
|
(235) |
|
(238) |
|
|
|
| |
Balance at 31 December 2008 |
107 |
|
108 |
|
215 |
|
240 |
|
| |
Company |
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2007 |
120 |
|
343 |
|
463 |
|
243 |
|
| |
Foreign currency loan translation differences |
|
|
|
|
|
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
|
|
|
|
|
|
|
|
| |
Transfers to retained earnings |
|
|
|
|
|
|
(1) |
|
| |
Recognition of share-based payments |
|
|
|
|
|
|
|
|
| |
Profit for the year |
|
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
|
|
|
| |
Balance at 31 December 2007 |
120 |
|
343 |
|
463 |
|
242 |
|
| |
Foreign currency loan translation differences |
|
|
|
|
|
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
|
|
|
|
|
|
|
|
| |
Transfers to retained earnings |
|
|
|
|
|
|
(1) |
|
| |
Cash flow hedge fair value adjustments |
|
|
|
|
|
|
|
|
| |
Deferred tax on fair value adjustments |
|
|
|
|
|
|
|
|
| |
Recognition of share-based payments |
|
|
|
|
|
|
|
|
| |
Profit for the year |
|
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
|
|
|
| |
Shares repurchased during the year |
(2) |
|
(128) |
|
(130) |
|
|
|
| |
Balance at 31 December 2008 |
118 |
|
215 |
|
333 |
|
241 |
|
| |
R millions |
Foreign
currency
translation
reserve |
|
Other
non
distributable
reserves |
|
Total
non
distributable
reserves
|
|
Retained
earnings |
|
Total |
|
Minority
interest |
|
Preference
share capital |
|
Total equity |
|
| |
Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2007 |
20 |
|
13 |
|
294 |
|
2 848 |
|
3 595 |
|
126 |
|
6 |
|
3 727 |
|
| |
Changes in the Group |
5 |
|
|
|
5 |
|
(21) |
|
(16) |
|
(1) |
|
|
|
(17) |
|
| |
Foreign currency loan translation differences |
(3) |
|
|
|
(3) |
|
|
|
(3) |
|
|
|
|
|
(3) |
|
| |
Deferred tax on foreign currency loan translation differences |
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
1 |
|
| |
Transfers to retained earnings |
|
|
1 |
|
(17) |
|
17 |
|
– |
|
|
|
|
|
– |
|
| |
Foreign operation translation differences |
(8) |
|
|
|
(8) |
|
|
|
(8) |
|
|
|
|
|
(8) |
|
| |
Cash flow hedge fair value adjustments |
|
|
(2) |
|
(2) |
|
|
|
(2) |
|
|
|
|
|
(2) |
|
| |
Deferred tax on fair value adjustments |
|
|
1 |
|
1 |
|
|
|
1 |
|
|
|
|
|
1 |
|
| |
Recognition of share-based payments |
|
|
* |
|
* |
|
|
|
* |
|
|
|
|
|
* |
|
| |
Profit for the year |
|
|
|
|
|
|
455 |
|
455 |
|
10 |
|
2 |
|
467 |
|
| |
Dividends paid |
|
|
|
|
|
|
(235) |
|
(235) |
|
|
|
(2) |
|
(237) |
|
| |
Balance at 31 December 2007 |
15 |
|
13 |
|
271 |
|
3 064 |
|
3 788 |
|
135 |
|
6 |
|
3 929 |
|
| |
Changes in the Group |
15 |
|
|
|
21 |
|
|
|
21 |
|
(24) |
|
|
|
(3) |
|
| |
Foreign currency loan translation differences |
125 |
|
|
|
125 |
|
|
|
125 |
|
|
|
|
|
125 |
|
| |
Deferred tax on foreign currency loan translation differences |
(33) |
|
|
|
(33) |
|
|
|
(33) |
|
|
|
|
|
(33) |
|
| |
Transfers to retained earnings |
|
|
|
|
(9) |
|
9 |
|
– |
|
|
|
|
|
– |
|
| |
Foreign operation translation differences |
46 |
|
|
|
46 |
|
|
|
46 |
|
8 |
|
|
|
54 |
|
| |
Cash flow hedge fair value adjustments |
|
|
8 |
|
8 |
|
|
|
8 |
|
|
|
|
|
8 |
|
| |
Deferred tax on fair value adjustments |
|
|
(2) |
|
(2) |
|
|
|
(2) |
|
|
|
|
|
(2) |
|
| |
Recognition of share-based payments |
|
|
* |
|
* |
|
|
|
* |
|
|
|
|
|
* |
|
| |
Profit for the year |
|
|
|
|
|
|
385 |
|
385 |
|
(8) |
|
2 |
|
379 |
|
| |
Dividends paid |
|
|
|
|
|
|
(248) |
|
(248) |
|
|
|
(2) |
|
(250) |
|
| |
Shares repurchased during the year |
|
|
|
|
|
|
|
|
(238) |
|
|
|
|
|
(238) |
|
| |
Balance at 31 December 2008 |
168 |
|
19 |
|
427 |
|
3 210 |
|
3 852 |
|
111 |
|
6 |
|
3 969 |
|
| |
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 1 January 2007 |
(32) |
|
3 |
|
214 |
|
2 409 |
|
3 086 |
|
|
|
|
|
|
|
| |
Foreign currency loan translation differences |
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
| |
Deferred tax on foreign currency loan translation differences |
* |
|
|
|
* |
|
|
|
* |
|
|
|
|
|
|
|
| |
Transfers to retained earnings |
|
|
* |
|
(1) |
|
1 |
|
– |
|
|
|
|
|
|
|
| |
Recognition of share-based payments |
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
| |
Profit for the year |
|
|
|
|
|
|
398 |
|
398 |
|
|
|
|
|
|
|
| |
Dividends paid |
|
|
|
|
|
|
(257) |
|
(257) |
|
|
|
(2) |
|
(259) |
|
| |
Balance at 31 December 2007 |
(31) |
|
3 |
|
214 |
|
2 551 |
|
3 228 |
|
|
|
6 |
|
3 234 |
|
| |
Foreign currency loan translation differences |
84 |
|
|
|
84 |
|
|
|
84 |
|
|
|
|
|
84 |
|
| |
Deferred tax on foreign currency loan translation differences |
(24) |
|
|
|
(24) |
|
|
|
(24) |
|
|
|
|
|
(24) |
|
| |
Transfers to retained earnings |
|
|
(1) |
|
(2) |
|
2 |
|
– |
|
|
|
|
|
– |
|
| |
Cash flow hedge fair value adjustments |
|
|
(7) |
|
(7) |
|
|
|
(7) |
|
|
|
|
|
(7) |
|
| |
Deferred tax on fair value adjustments |
|
|
2 |
|
2 |
|
|
|
2 |
|
|
|
|
|
2 |
|
| |
Recognition of share-based payments |
|
|
* |
|
* |
|
|
|
* |
|
|
|
|
|
* |
|
| |
Profit for the year |
|
|
|
|
|
|
271 |
|
271 |
|
|
|
2 |
|
273 |
|
| |
Dividends paid |
|
|
|
|
|
|
(275) |
|
(275) |
|
|
|
(2) |
|
(277) |
|
| |
Shares repurchased during the year |
|
|
|
|
|
|
|
|
(130) |
|
|
|
|
|
(130) |
|
| |
Balance at 31 December 2008 |
29 |
|
(3) |
|
267 |
|
2 549 |
|
3 149 |
|
|
|
6 |
|
3 155 |
|
* Nominal amount.
Foreign currency translation reserve
The foreign currency translation reserve comprises all foreign exchange differences from the translation of the financial statements of foreign operations, as well as from the translation of monetary items receivable from or payable to a foreign operation.
Property revaluation surplus reserve
The surplus on revaluation of property arose on the revaluation of all Group property on a date prior to the transition to International Financial Reporting Standards and is used as deemed cost in accordance with IFRS 1. The surplus is released to retained earnings as and when the related investment property is disposed.
Other non-distributable reserves
Included in other non-distributable reserves is a revaluation reserve for cash flow hedges, a reserve for the share of earnings of associate companies, an
equity-settled share-based payment reserve and the statutory reserve required for the Group’s captive insurance subsidiary company.
|