| |
|
|
|
|
GROUP |
|
|
|
COMPANY |
|
| |
|
|
|
|
2008 |
|
2007 |
|
|
|
2008 |
|
2007 |
|
| |
|
|
Note |
|
R millions |
|
R millions |
|
|
|
R millions |
|
R millions |
|
| |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-current assets |
|
|
|
4 510 |
|
3 557 |
|
|
|
5 744 |
|
5 086 |
|
| |
Property, plant and equipment |
|
1 |
|
2 431 |
|
1 567 |
|
|
|
329 |
|
251 |
|
| |
Investment property |
|
2 |
|
422 |
|
411 |
|
|
|
67 |
|
62 |
|
| |
Goodwill |
|
3 |
|
1 013 |
|
986 |
|
|
|
923 |
|
950 |
|
| |
Pension Fund employer surplus |
|
4 |
|
213 |
|
226 |
|
|
|
213 |
|
226 |
|
| |
Investment in subsidiaries |
|
5 |
|
|
|
|
|
|
|
3 970 |
|
3 352 |
|
| |
Other investments |
|
6 |
|
98 |
|
124 |
|
|
|
41 |
|
72 |
|
| |
Deferred tax |
|
7 |
|
333 |
|
243 |
|
|
|
201 |
|
173 |
|
| |
Current assets |
|
|
|
6 441 |
|
4 699 |
|
|
|
2 827 |
|
2 117 |
|
| |
Inventories |
|
8 |
|
2 795 |
|
1 580 |
|
|
|
1 193 |
|
675 |
|
| |
Accounts receivable |
|
9 |
|
3 188 |
|
2 024 |
|
|
|
1 553 |
|
919 |
|
| |
Assets classified as held for sale |
|
10 |
|
14 |
|
667 |
|
|
|
14 |
|
503 |
|
| |
Cash and cash equivalents |
|
|
|
444 |
|
428 |
|
|
|
67 |
|
20 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
|
|
|
10 951 |
|
8 256 |
|
|
|
8 571 |
|
7 203 |
|
| |
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Ordinary capital and reserves |
|
|
|
3 852 |
|
3 788 |
|
|
|
3 149 |
|
3 228 |
|
| |
Share capital and share premium |
|
11 |
|
215 |
|
453 |
|
|
|
333 |
|
463 |
|
| |
Non-distributable reserves |
|
|
|
427 |
|
271 |
|
|
|
267 |
|
214 |
|
| |
Retained earnings |
|
|
|
3 210 |
|
3 064 |
|
|
|
2 549 |
|
2 551 |
|
| |
Preference share capital |
|
11 |
|
6 |
|
6 |
|
|
|
6 |
|
6 |
|
| |
Shareholders equity |
|
|
|
3 858 |
|
3 794 |
|
|
|
3 155 |
|
3 234 |
|
| |
Minority interest |
|
|
|
111 |
|
135 |
|
|
|
|
|
|
|
| |
Total equity |
|
|
|
3 969 |
|
3 929 |
|
|
|
3 155 |
|
3 234 |
|
| |
Non-current liabilities |
|
|
|
2 385 |
|
954 |
|
|
|
2 481 |
|
1 558 |
|
| |
Deferred tax |
|
7 |
|
61 |
|
78 |
|
|
|
|
|
|
|
| |
Loans from subsidiaries |
|
5 |
|
|
|
|
|
|
|
544 |
|
1 062 |
|
| |
Non-current borrowings |
|
12 |
|
1 745 |
|
502 |
|
|
|
1 477 |
|
200 |
|
| |
Non-current provisions |
|
13 |
|
579 |
|
374 |
|
|
|
460 |
|
296 |
|
| |
Current liabilities |
|
|
|
4 597 |
|
3 373 |
|
|
|
2 935 |
|
2 411 |
|
| |
Accounts payable |
|
14 |
|
3 225 |
|
2 021 |
|
|
|
1 658 |
|
1 116 |
|
| |
Current borrowings |
|
15 |
|
1 058 |
|
927 |
|
|
|
1 142 |
|
952 |
|
| |
Liabilities classified as held for sale |
|
10 |
|
|
|
250 |
|
|
|
|
|
234 |
|
| |
Tax payable |
|
|
|
314 |
|
175 |
|
|
|
135 |
|
109 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total liabilities |
|
|
|
6 982 |
|
4 327 |
|
|
|
5 416 |
|
3 969 |
|
| |
Total equity and liabilities |
|
|
|
10 951 |
|
8 256 |
|
|
|
8 571 |
|
7 203 |
|